Consolidated income statement and consolidated statement of other comprehensive income

Amounts in EUR thousand	Note	1H 2026	1H 2025	FY 2025
		Unaudited	Unaudited	Audited
Power revenue	3	52,864	24,575	52,904
Other items		165	-245	230
Fair value change on energy derivatives	5	-6,870	-4,003	-7,134
Unrealized value change on energy derivatives		-4,203	-1,295	1,151
Realized value change on energy derivatives		-2,667	-2,708	-8,285
Share of the profit (loss) in equity accounted investments		127	195	456
Payroll and related costs		-2,429	-2,017	-4,671
Depreciation, amortization, impairment	6	-13,927	-10,777	-22,000
Other operating expenses		-15,696	-13,005	-27,650
Operating profit/(loss)		14,233	-5,276	-7,864
Financial income	4	590	573	2,220
Net agio		18,548	-1,076	-1,178
Fair value changes interest and currency derivatives	5	2,286	-674	466
Financial expenses	4	-10,399	-9,930	-19,723
Net financial items		11,025	-11,108	-18,215
Profit/(loss) before tax		25,258	-16,384	-26,078
Tax expense (income)		-7,316	2,582	4,112
Profit (loss)		17,942	-13,802	-21,966
Profit/(loss) is attributable to:
Equity holders of the parent company		16,837	-13,462	-21,597
Non-controlling interests		1,105	-340	-370
Other comprehensive income:
Items that may be reclassified to profit or loss
Currency translation differences on foreign operations		-2,165	846	1,706
Items that will not be reclassificed to profit or loss
Currency translation differences		18,887	-1,259	-1,578
Total other comprehensive income		16,721	-414	128
Total comprehensive income for the period		34,664	-14,216	-21,839
Total comprehensive income is attributable to:
Equity holders of the parent company		33,006	-13,831	-21,417
Non-controlling interests		1,657	-385	-422

First half of 2026Småkraft Group