Consolidated statement of financial position continued
| Shareholders equity | Unaudited | Unaudited | Audited | |
|---|---|---|---|---|
| Amounts in EUR thousand | 30.06.2026 | 30.06.2025 | 31.12.2025 | |
| Share capital | 25,612 | 23,236 | 24,088 | |
| Paid-in capital | 475,544 | 407,692 | 454,537 | |
| Other equity | -74,793 | -78,065 | -85,265 | |
| Total shareholders equity | 426,362 | 352,864 | 393,360 | |
| Non-controlling interests | 14,950 | 12,347 | 12,307 | |
| Total equity | 441,313 | 365,211 | 405,667 | |
| Non-current liabilities | ||||
| Borrowings | 5 | 279,043 | 410,463 | 413,407 |
| Derivatives | 5 | 1,259 | 11 | 0 |
| Other non-current liabilities | 5 | 71 | 197 | 133 |
| Total non-current liabilities | 280,373 | 410,672 | 413,540 | |
| Current liabilities | ||||
| Accounts payable | 5 | 4,311 | 3,133 | 7,045 |
| Taxes payable | 1,552 | 233 | 794 | |
| Public duties payable | 5 | 5,417 | 165 | 2,682 |
| Derivatives | 5 | 1,800 | 6,005 | 2,708 |
| Borrowings | 5 | 218,346 | 82,977 | 74,713 |
| Other current liabilities | 5 | 8,039 | 6,047 | 9,829 |
| Total current liabilities | 239,464 | 98,560 | 97,770 | |
| Total liabilities | 519,838 | 509,231 | 511,310 | |
| Total equity and liabilities | 961,150 | 874,442 | 916,977 |

